| Revenue | DKK 662K | +41% |
| EBITDA | DKK -151K | -39% |
| Net profit | DKK 30K | +109% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 3,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -18 | — | -15 | -12 | -14 | -18 | 263 | 542 | 419 | 430 | 470 | 662 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -320 | -500 | -527 | -523 | -578 | -813 |
| EBITDA | -8 | -17 | -10 | -18 | 0 | -15 | -12 | -14 | -18 | -58 | 42 | -108 | -93 | -108 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -85 | -85 | -85 | -85 | -78 |
| EBIT | -8 | -17 | -10 | -18 | 0 | -15 | -12 | -14 | -18 | -65 | -43 | -193 | -178 | -193 | -229 |
| Net financials | 568 | 293 | 5 | 442 | 0 | 227 | 636 | 1.034 | 708 | 1.913 | -352 | -396 | 6 | -141 | 258 |
| Profit before tax | 560 | 277 | 2 | 394 | 0 | 212 | 625 | 1.020 | 691 | 1.848 | -395 | -589 | -172 | -334 | 30 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 556 | 277 | 2 | 394 | 0 | 212 | 625 | 1.020 | 691 | 1.848 | -395 | -589 | -172 | -334 | 30 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 1.198 | 1.307 | 1.613 | 0 | 2.436 | 3.082 | 3.829 | 4.382 | 6.237 | 5.633 | 4.924 | 4.655 | 4.195 | 4.093 |
| Equity | 1.226 | 1.431 | 1.287 | 1.544 | 0 | 2.292 | 2.862 | 3.681 | 4.232 | 5.986 | 5.470 | 4.766 | 4.476 | 4.019 | 3.914 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 42 | 19 | 69 | 0 | 144 | 221 | 148 | 151 | 251 | 163 | 158 | 179 | 175 | 179 |
| Total debt | 13 | 42 | 19 | 69 | 0 | 144 | 221 | 148 | 151 | 251 | 163 | 158 | 179 | 175 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Vesterholm | Management | 0 companies |