| Revenue | DKK -13K | -113% |
| EBITDA | DKK -517K | -30% |
| Net profit | DKK 1,8M | +530% |
| Total assets | DKK 26,1M | +7% |
| Equity | DKK 25,9M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -23 | -35 | -53 | -47 | -65 | -95 | -93 | 82 | 190 | 115 | 96 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -796 | -435 | -434 | -494 | -494 |
| EBITDA | -43 | -23 | -35 | -53 | -47 | -65 | -95 | -277 | -714 | -245 | -319 | -398 | -517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -102 | -135 | -102 |
| EBIT | -43 | -23 | -35 | -53 | -47 | -65 | -95 | -277 | -714 | -262 | -421 | -532 | -619 |
| Net financials | 2.702 | 2.562 | 2.166 | 4.236 | 2.698 | 3.078 | 2.153 | 10.557 | 708 | 3.906 | -2.793 | 816 | 2.412 |
| Profit before tax | 2.659 | 2.540 | 2.130 | 4.183 | 2.650 | 3.013 | 2.058 | 10.280 | -6 | 3.643 | -3.214 | 284 | 1.793 |
| Tax | 139 | 110 | 125 | 76 | 155 | 183 | 1 | 532 | 3 | 802 | 3 | -1 | -5 |
| Net profit | 2.520 | 2.430 | 2.006 | 4.108 | 2.495 | 2.830 | 2.057 | 9.748 | -10 | 2.841 | -3.217 | 286 | 1.798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.119 | 15.022 | 16.068 | 19.802 | 21.057 | 23.543 | 25.502 | 31.077 | 30.505 | 33.243 | 29.343 | 24.357 | 26.076 |
| Equity | 15.105 | 15.007 | 16.013 | 19.771 | 20.996 | 23.527 | 25.478 | 30.676 | 30.350 | 32.574 | 29.242 | 24.210 | 25.886 |
| Long-term debt | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 52 | 28 | 61 | 16 | 22 | 397 | 153 | 635 | 63 | 110 | 159 |
| Total debt | 13 | 13 | 52 | 28 | 61 | 16 | 22 | 397 | 153 | 635 | 63 | 110 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|