| Revenue | DKK 27K | -163% |
| EBITDA | DKK 27K | +163% |
| Net profit | DKK 1,4M | -90% |
| Total assets | DKK 30,8M | -46% |
| Equity | DKK 17,4M | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 38 | -41 | -44 | -168 | -171 | -351 | -36 | -208 | -33 | -97 | -43 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 38 | -41 | -44 | -168 | -171 | -356 | -36 | -208 | -33 | -97 | -43 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -23 | -23 | -43 | -43 | -43 | -11 | -0 | -0 |
| EBIT | 50 | 38 | -41 | -44 | -191 | -193 | -379 | -79 | -250 | -76 | -108 | -43 | 27 |
| Net financials | 719 | 5.418 | 9.401 | 9.717 | 64.131 | 28.056 | -2.251 | 11.371 | -31.708 | -4.011 | -10.276 | 14.649 | 2.012 |
| Profit before tax | 770 | 5.456 | 9.360 | 9.673 | 64.036 | 27.862 | -2.630 | 11.292 | -31.958 | 18.304 | -10.384 | 14.605 | 2.040 |
| Tax | -0 | 0 | -0 | 468 | 48 | 602 | -341 | -64 | 150 | 419 | -87 | 337 | 655 |
| Net profit | 770 | 5.456 | 9.360 | 9.205 | 63.988 | 27.261 | -2.289 | 11.356 | -32.108 | 17.885 | -10.297 | 14.268 | 1.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.742 | 13.319 | 22.685 | 28.164 | 91.776 | 118.733 | 85.697 | 86.306 | 57.662 | 80.496 | 70.172 | 57.150 | 30.766 |
| Equity | 3.240 | 8.600 | 17.912 | 27.067 | 91.005 | 118.214 | 74.873 | 86.229 | 54.121 | 72.005 | 61.709 | 50.977 | 17.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.501 | 4.719 | 4.773 | 1.091 | 771 | 514 | 10.824 | 78 | 3.541 | 8.323 | 8.463 | 6.173 | 13.404 |
| Total debt | 7.501 | 4.719 | 4.773 | 1.091 | 771 | 514 | 10.824 | 78 | 3.541 | 8.323 | 8.463 | 6.173 | 13.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjordbak Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fjordbak | Management | 0 companies |