| Revenue | DKK -58K | +59% |
| EBITDA | DKK -58K | -59% |
| Net profit | DKK 5K | -92% |
| Total assets | DKK 545K | -40% |
| Equity | DKK 330K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -53 | -67 | -62 | -41 | -36 | -38 | -36 | -58 |
| Staff expenses | -60 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | -53 | -127 | -62 | -41 | -36 | -38 | -36 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | -53 | -127 | -62 | -41 | -36 | -38 | -36 | -58 |
| Net financials | -181 | 177 | 122 | 187 | -91 | 13 | -50 | 98 | 63 |
| Profit before tax | -38 | 124 | -5 | 125 | -132 | -23 | -88 | 62 | 5 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 124 | -5 | 125 | -132 | -23 | -88 | 62 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.054 | 0 | 0 | 0 | 703 | 577 | 401 | 908 | 545 |
| Equity | 875 | 0 | 0 | 0 | 691 | 565 | 371 | 325 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -179 | 0 | 0 | 0 | 12 | 12 | 29 | 583 | 215 |
| Total debt | -179 | 0 | 0 | 0 | 12 | 12 | 29 | 583 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2022 | — | — |
UK | Audit | 2003 | — | — |
NW Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Uffe Kjartan Kjær Manthorpe | Audit | 0 companies |
| Nete Weber | Unofficial title | 0 companies |