| Revenue | DKK 3,5M | -30% |
| EBITDA | DKK 2,2M | -32% |
| Net profit | DKK 1,8M | -30% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 2,8M | -21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.124 | 8.801 | 6.933 | 5.086 | 3.542 |
| Staff expenses | -5.746 | -5.367 | -1.874 | -1.839 | -1.341 |
| EBITDA | 377 | 3.433 | 5.059 | 3.247 | 2.201 |
| Depreciation & amort. | -850 | -528 | -57 | -31 | -0 |
| EBIT | -473 | 2.906 | 5.002 | 3.216 | 2.201 |
| Net financials | -138 | -116 | 74 | 22 | 56 |
| Profit before tax | -611 | 2.790 | 5.076 | 3.238 | 2.257 |
| Tax | 310 | -1.011 | 678 | 713 | 497 |
| Net profit | -921 | 3.801 | 4.398 | 2.525 | 1.760 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.588 | 7.315 | 6.324 | 4.865 | 4.888 |
| Equity | 620 | 4.421 | 5.398 | 3.525 | 2.786 |
| Long-term debt | 1.767 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.201 | 2.893 | 926 | 1.339 | 2.102 |
| Total debt | 6.967 | 2.893 | 926 | 1.339 | 2.102 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BK Management | Management | 2003 – 2009 |
JK Management | Management | 2009 – 2022 |
AN Deputy | Deputy | 2003 – 2017 |
CK Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2003 – 2017 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kjærgaard Nielsen | Management | 0 companies |
| Jens Kjærgaard | Management | 0 companies |
| Annette Nielsen | Deputy | 0 companies |
| Christian Kjærgaard | Management | 0 companies |
| Lizzi Lendvald | Board of Directors | 0 companies |
| Klaus Holm Thorsen | Board of Directors | 0 companies |
| Erik Nyborg | Chairman | 0 companies |
| Jan Naundrup Andersen | Board of Directors | 0 companies |
| Lasse Frausig | Board of Directors | 0 companies |
| Esben Mols Kabell | Chairman | 0 companies |
| Anders Grønborg | Board of Directors | 0 companies |