| Revenue | DKK 0 | — |
| EBITDA | DKK -95K | +55% |
| Net profit | DKK 728K | +132% |
| Total assets | DKK 15,2M | +1% |
| Equity | DKK 11M | +2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -287 | -183 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -301 | -183 | -219 | -210 | -95 |
| Depreciation & amort. | -22 | -6 | -0 | -0 | -0 |
| EBIT | -323 | -189 | -219 | -210 | -95 |
| Net financials | 1.660 | 608 | 938 | -2.061 | 823 |
| Profit before tax | 1.336 | 420 | 719 | -2.271 | 728 |
| Tax | 53 | -89 | 159 | 6 | -0 |
| Net profit | 1.284 | 509 | 560 | -2.277 | 728 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 19.179 | 19.273 | 18.052 | 15.118 | 15.241 |
| Equity | 15.905 | 16.211 | 13.931 | 10.708 | 10.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.274 | 3.063 | 4.121 | 4.411 | 4.278 |
| Total debt | 3.274 | 3.063 | 4.121 | 4.411 | 4.278 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
Sr | Audit | 1985 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 1985 – 2023 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 2003 | |
| Board of Directors | 1985 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Ib Nielsen | Audit | 0 companies |
| Lizzi Lendvald | Board of Directors | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Preben Bendt | Board of Directors | 0 companies |
| Eva Alice Nielsen | Board of Directors | 0 companies |
| Annette Nielsen | Board of Directors | 0 companies |