| Revenue | DKK -178K | -127% |
| EBITDA | DKK -298K | -156% |
| Net profit | DKK 3,1M | -2% |
| Total assets | DKK 33M | +9% |
| Equity | DKK 32,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | -61 | -92 | -90 | -83 | 23 | -341 | 33 | -23 | -163 | -181 | 651 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -120 | -120 | -120 |
| EBITDA | -104 | -61 | -92 | -90 | -83 | 23 | -354 | 33 | -23 | -203 | -301 | 531 | -298 |
| Depreciation & amort. | -173 | -118 | -118 | -152 | -163 | -174 | -57 | -57 | -57 | -57 | -38 | -0 | -0 |
| EBIT | -277 | -179 | -210 | -242 | -245 | -150 | -411 | -24 | -81 | -260 | -338 | 531 | -298 |
| Net financials | 1.350 | 1.293 | 2.979 | 1.787 | 1.357 | 1.959 | 981 | 3.320 | 2.088 | 4.154 | 1.451 | 2.671 | 3.624 |
| Profit before tax | 1.110 | 1.114 | 2.769 | 1.545 | 1.112 | 1.808 | 570 | 3.296 | 2.008 | 3.895 | 1.112 | 3.201 | 3.326 |
| Tax | 18 | 37 | 73 | 20 | -61 | 135 | -4 | 125 | 85 | 430 | 0 | 38 | 217 |
| Net profit | 1.092 | 1.077 | 2.696 | 1.524 | 1.173 | 1.674 | 574 | 3.171 | 1.922 | 3.464 | 1.112 | 3.164 | 3.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.617 | 12.597 | 14.999 | 15.648 | 16.728 | 19.048 | 19.406 | 22.275 | 23.496 | 26.860 | 27.644 | 30.150 | 32.957 |
| Equity | 11.586 | 12.566 | 14.913 | 15.637 | 16.710 | 18.727 | 19.379 | 22.249 | 23.472 | 26.823 | 27.635 | 30.098 | 32.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 31 | 86 | 10 | 18 | 315 | 27 | 25 | 24 | 37 | 9 | 52 | 49 |
| Total debt | 31 | 31 | 86 | 10 | 18 | 315 | 27 | 25 | 24 | 37 | 9 | 52 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|