| Revenue | DKK 81K | -600% |
| EBITDA | DKK 12K | +153% |
| Net profit | DKK 145K | -87% |
| Total assets | DKK 20,6M | +0% |
| Equity | DKK 20,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -90 | -7 | -34 | -34 | -40 | 41 | -43 | -13 | -3 | -11 | -143 | -16 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 60 | -7 | -34 | -34 | -40 | 41 | -43 | -13 | -3 | -11 | -203 | -23 | 12 |
| Depreciation & amort. | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -0 | -0 | -0 | -105 | -73 |
| EBIT | -6 | -15 | -7 | -34 | -34 | -40 | 41 | -47 | -17 | -3 | -11 | -203 | -128 | -61 |
| Net financials | 1.136 | -7.091 | -1.052 | -560 | -720 | 1.152 | 599 | 122 | 288 | 125 | 943 | 1.362 | 1.368 | 360 |
| Profit before tax | 1.130 | -6.746 | -1.059 | -594 | -753 | 1.112 | 641 | 75 | 271 | 122 | 932 | 1.159 | 1.240 | 201 |
| Tax | 67 | 180 | 256 | 211 | 29 | 215 | 84 | 13 | 150 | -29 | 58 | 1 | 89 | 56 |
| Net profit | 1.063 | -6.926 | -1.315 | -805 | -782 | 898 | 557 | 62 | 121 | 151 | 874 | 1.158 | 1.150 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.162 | 20.313 | 19.001 | 18.291 | 16.159 | 17.020 | 17.501 | 17.268 | 17.347 | 17.234 | 18.198 | 19.415 | 20.545 | 20.610 |
| Equity | 12.247 | 19.075 | 17.662 | 16.758 | 15.876 | 16.774 | 17.225 | 17.178 | 17.189 | 17.227 | 18.101 | 19.141 | 20.170 | 20.180 |
| Long-term debt | 0 | -198 | 256 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 111 | 94 | 56 |
| Short-term debt | 888 | -1.040 | 1.083 | 1.321 | 283 | 247 | 277 | 90 | 158 | 8 | 8 | 163 | 280 | 375 |
| Total debt | 888 | -1.238 | 1.339 | 1.532 | 283 | 247 | 277 | 90 | 158 | 8 | 96 | 273 | 375 | 431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|