| Revenue | DKK 1,2M | -12% |
| EBITDA | DKK 395K | +91% |
| Net profit | DKK 246K | +137% |
| Total assets | DKK 8,2M | -3% |
| Equity | DKK 7,7M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.527 | 5.792 | 5.797 | 8.172 | 9.588 | 9.139 | 4.519 | 5.258 | 4.335 | 4.607 | 3.785 | 2.825 | 1.321 | 1.166 |
| Staff expenses | -2.566 | -2.680 | -2.819 | -3.552 | -4.327 | -4.546 | -4.092 | -3.571 | -3.248 | -2.796 | -2.447 | -2.123 | -1.114 | -771 |
| EBITDA | 3.961 | 3.112 | 2.978 | 4.619 | 5.261 | 4.593 | 363 | 1.688 | 1.087 | 1.811 | 1.338 | 702 | 207 | 395 |
| Depreciation & amort. | -545 | -1.152 | -499 | -445 | -542 | -497 | -528 | -607 | -447 | -439 | -388 | -508 | -1.059 | -75 |
| EBIT | 3.416 | 1.960 | 2.479 | 4.174 | 4.718 | 4.096 | -165 | 1.081 | 641 | 1.372 | 951 | 194 | -852 | 320 |
| Net financials | 43 | 0 | 2 | 2 | -0 | -78 | -3 | -2 | -14 | -18 | -12 | -8 | -4 | -5 |
| Profit before tax | 3.459 | 1.960 | 2.482 | 4.177 | 4.719 | 4.018 | -168 | 1.078 | 627 | 1.354 | 938 | 187 | -856 | 315 |
| Tax | 866 | 483 | 594 | 968 | 1.038 | 886 | -37 | 237 | 138 | 298 | 206 | 41 | -188 | 69 |
| Net profit | 2.593 | 1.478 | 1.888 | 3.209 | 3.680 | 3.132 | -131 | 841 | 489 | 1.056 | 732 | 145 | -667 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.563 | 13.371 | 12.908 | 15.941 | 16.561 | 16.329 | 13.074 | 14.145 | 12.527 | 11.999 | 12.505 | 9.831 | 8.505 | 8.211 |
| Equity | 8.428 | 7.405 | 8.293 | 10.502 | 11.182 | 11.314 | 8.183 | 9.024 | 8.713 | 9.369 | 9.601 | 9.142 | 7.974 | 7.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.886 | 5.712 | 4.372 | 5.212 | 5.159 | 4.773 | 4.686 | 4.886 | 3.590 | 2.394 | 2.657 | 446 | 422 | 326 |
| Total debt | 2.886 | 5.712 | 4.372 | 5.212 | 5.159 | 4.773 | 4.686 | 4.886 | 3.590 | 2.394 | 2.657 | 446 | 422 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAXTOR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Dahl | Management | 0 companies |
| Christian Bjerre Bojsen | Board of Directors | 0 companies |
| Nicholai Axelgaard | Board of Directors | 0 companies |
| Jane Axelgaard | Board of Directors | 0 companies |
| Kurt Grey Schuster | Board of Directors | 0 companies |