| Revenue | DKK 1,2M | +94% |
| EBITDA | DKK 392K | +482% |
| Net profit | DKK 169K | +386% |
| Total assets | DKK 3,6M | +36% |
| Equity | DKK -1M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 13 | 28 | — | 1.043 | 1.535 | 1.406 | 1.065 | 396 | 532 | 962 | 600 | 1.163 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.065 | -1.615 | -1.731 | -1.227 | -682 | -1.265 | -590 | -703 | -771 |
| EBITDA | -17 | 13 | 28 | 0 | -22 | -80 | -325 | -162 | -285 | -733 | 372 | -103 | 392 |
| Depreciation & amort. | -8 | -2 | -0 | -0 | -3 | -7 | -7 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 11 | 28 | 0 | -25 | -87 | -333 | -167 | -285 | -733 | 372 | -103 | 392 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 33 | -30 | -34 | -63 | -88 | -173 |
| Profit before tax | -23 | 10 | 27 | 0 | -26 | -88 | -334 | -133 | -315 | -767 | 309 | -190 | 219 |
| Tax | 3 | -0 | 1 | -0 | -6 | -19 | -74 | -29 | -69 | -8 | -0 | -131 | 49 |
| Net profit | -26 | 10 | 26 | 0 | -20 | -69 | -261 | -104 | -246 | -759 | 309 | -59 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 73 | 142 | 0 | 454 | 478 | 330 | 248 | 174 | 467 | 405 | 2.605 | 3.555 |
| Equity | 37 | -27 | -1 | 0 | 3 | -66 | -327 | -431 | -677 | -1.436 | -1.127 | -1.186 | -1.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -104 | 100 | 143 | 0 | 447 | 541 | 656 | 678 | 851 | 1.903 | 1.532 | 3.791 | 4.572 |
| Total debt | -104 | 100 | 143 | 0 | 447 | 541 | 656 | 678 | 851 | 1.903 | 1.532 | 3.791 | 4.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGU INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Derek Andersen | Chief Executive Officer | 0 companies |
| Thomas Andersen | Management | 0 companies |