| Revenue | DKK -93K | +28% |
| EBITDA | DKK -93K | -28% |
| Net profit | DKK 1M | -50% |
| Total assets | DKK 29,6M | +5% |
| Equity | DKK 27,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -30 | -31 | -31 | -32 | -34 | -39 | -36 | -55 | -70 | -64 | -73 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -30 | -31 | -31 | -32 | -34 | -39 | -36 | -55 | -70 | -64 | -73 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -30 | -31 | -31 | -32 | -34 | -39 | -36 | -55 | -70 | -64 | -73 | -93 |
| Net financials | 610 | 1.372 | 1.841 | 966 | 1.835 | 2.231 | 1.520 | 1.135 | 309 | 2.570 | -1.059 | 973 | 2.355 | 1.178 |
| Profit before tax | 597 | 1.358 | 1.811 | 935 | 1.805 | 2.199 | 1.486 | 1.096 | 274 | 2.515 | -1.129 | 909 | 2.282 | 1.085 |
| Tax | 26 | 5 | 93 | 32 | 46 | 54 | 25 | 38 | -36 | 186 | -229 | 118 | 256 | 66 |
| Net profit | 571 | 1.353 | 1.718 | 903 | 1.758 | 2.144 | 1.461 | 1.057 | 310 | 2.329 | -900 | 791 | 2.026 | 1.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.065 | 19.460 | 21.040 | 21.337 | 23.041 | 25.062 | 26.088 | 25.981 | 25.837 | 28.709 | 27.106 | 26.221 | 28.195 | 29.614 |
| Equity | 17.872 | 18.724 | 20.342 | 21.245 | 22.903 | 24.197 | 24.693 | 25.643 | 25.293 | 27.121 | 25.372 | 26.045 | 26.757 | 27.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 735 | 698 | 92 | 138 | 865 | 1.395 | 338 | 545 | 1.587 | 1.734 | 175 | 1.437 | 1.973 |
| Total debt | 193 | 735 | 698 | 92 | 138 | 865 | 1.395 | 338 | 545 | 1.587 | 1.734 | 175 | 1.437 | 1.973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|