| Revenue | DKK -21K | +106% |
| EBITDA | DKK -21K | -106% |
| Net profit | DKK -35K | -3545% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -13 | — | — | — | -6 | -7 | -7 | -8 | -10 | -10 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -13 | -7 | -6 | -5 | -6 | -7 | -7 | -8 | -10 | -10 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -13 | -7 | -6 | -5 | -6 | -7 | -7 | -8 | -10 | -10 | -21 |
| Net financials | 100 | 516 | 346 | 389 | 384 | 383 | 421 | 324 | 374 | 338 | 127 | 11 | -14 |
| Profit before tax | 94 | 509 | 334 | 382 | 378 | 378 | 415 | 318 | 366 | 330 | 117 | 1 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 94 | 509 | 334 | 382 | 378 | 378 | 415 | 318 | 366 | 330 | 117 | 1 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 778 | 1.050 | 1.325 | 1.683 | 1.946 | 2.261 | 1.824 | 1.691 | 1.765 | 1.785 | 1.679 | 1.652 |
| Equity | 152 | 661 | 896 | 1.179 | 1.456 | 1.730 | 2.039 | 1.511 | 1.590 | 1.582 | 1.586 | 1.473 | 1.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 117 | 154 | 146 | 228 | 216 | 222 | 313 | 101 | 183 | 199 | 207 | 215 |
| Total debt | 121 | 117 | 154 | 146 | 228 | 216 | 222 | 313 | 101 | 183 | 199 | 207 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Frederiksen | Founder | 0 companies |