| Revenue | DKK 3,6M | +62% |
| EBITDA | DKK 2,1M | +59% |
| Net profit | DKK 2,1M | +363% |
| Total assets | DKK 6,4M | -24% |
| Equity | DKK 4,9M | -37% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.654 | 496 | 6.213 | 5.358 | 1.249 | 2.867 | 524 | 10.850 | 6.617 | 4.335 | 2.741 | 2.230 | 3.605 |
| Staff expenses | -1.023 | -1.005 | -1.198 | -1.093 | -962 | -874 | -1.388 | -1.441 | -1.378 | -1.524 | -1.107 | -904 | -1.491 |
| EBITDA | 3.631 | -509 | 5.015 | 4.265 | 287 | 1.909 | -1.018 | 9.312 | 5.238 | 2.811 | 1.634 | 1.326 | 2.114 |
| Depreciation & amort. | -72 | -95 | -83 | -79 | -1 | -17 | -6 | -27 | -7 | -7 | -7 | -0 | -0 |
| EBIT | 3.559 | -605 | 4.932 | 4.186 | 286 | 1.892 | -1.024 | 9.285 | 5.231 | 2.804 | 1.627 | 1.326 | 2.114 |
| Net financials | 186 | 1.901 | 1.207 | 1.393 | -385 | 794 | 349 | -556 | 928 | 745 | -304 | -621 | 482 |
| Profit before tax | 3.745 | 1.296 | 6.139 | 5.578 | -98 | 2.685 | -675 | 8.770 | 6.159 | 3.548 | 1.323 | 705 | 2.596 |
| Tax | 896 | 89 | 1.309 | 1.324 | -23 | 442 | -216 | -0 | -0 | 706 | 315 | 250 | 492 |
| Net profit | 2.849 | 1.207 | 4.829 | 4.254 | -75 | 2.244 | -459 | 6.710 | 4.764 | 2.842 | 1.008 | 455 | 2.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.807 | 5.138 | 11.794 | 15.263 | 8.225 | 9.279 | 6.136 | 13.058 | 12.276 | 10.453 | 8.773 | 8.386 | 6.406 |
| Equity | 3.974 | 4.881 | 9.210 | 12.852 | 7.288 | 8.111 | 5.692 | 9.672 | 9.236 | 9.344 | 7.332 | 7.787 | 4.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 833 | 258 | 2.584 | 2.411 | 937 | 1.146 | 444 | 3.385 | 3.039 | 1.108 | 1.441 | 599 | 1.484 |
| Total debt | 833 | 258 | 2.584 | 2.411 | 937 | 1.146 | 444 | 3.385 | 3.039 | 1.108 | 1.441 | 599 | 1.484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|