| Revenue | DKK -1 | — |
| EBITDA | DKK -1 | — |
| Net profit | DKK 9K | +120% |
| Total assets | DKK 801K | -30% |
| Equity | DKK 801K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.169 | -6.016 | 2.403 | 1.659 | 2.165 | 520 | 2.376 | 8 | 0 | 0 | -0 |
| Staff expenses | -2.284 | -2.418 | -747 | -0 | -2.033 | -1.785 | -682 | -2 | -0 | -0 | -0 |
| EBITDA | 1.885 | -3.370 | 1.656 | -76 | 132 | -1.265 | 1.333 | 5 | 0 | 0 | -0 |
| Depreciation & amort. | 54 | -65 | -256 | -252 | -132 | -132 | -132 | -132 | -0 | -0 | -0 |
| EBIT | 1.830 | -3.435 | 1.400 | -328 | 0 | -1.397 | 1.201 | -126 | 0 | 0 | -0 |
| Net financials | 204 | -250 | -40 | 226 | -36 | 12 | -131 | -8 | -2 | -50 | 29 |
| Profit before tax | — | -3.685 | 1.360 | -102 | -36 | -1.385 | 1.070 | -134 | -2 | -50 | 29 |
| Tax | 448 | -882 | 335 | -34 | -8 | -305 | 324 | -14 | -0 | -7 | 20 |
| Net profit | 1.587 | -2.803 | 1.025 | -68 | -28 | -1.081 | 746 | -120 | -1 | -44 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.311 | 9.676 | 4.201 | 3.857 | 4.553 | 3.288 | 3.414 | 1.166 | 1.165 | 1.138 | 801 |
| Equity | — | 7.208 | 1.388 | 1.320 | 1.292 | 211 | 957 | 837 | 836 | 792 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.906 | -2.466 | 2.690 | 2.465 | 3.202 | 3.077 | 2.441 | 329 | 329 | 346 | 0 |
| Total debt | 1.906 | -2.466 | 2.690 | 2.465 | 3.202 | 3.077 | 2.441 | 329 | 329 | 346 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2003 | — | — |
CB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUDITDATA A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Kent Bengtsson | Management | 0 companies |
| Claus Bak Petersen | Management | 0 companies |
| Peter Lerbrandt | Chairman | 0 companies |
| Lars Damsgaard Andersen | Board of Directors | 0 companies |