| Revenue | DKK -47K | -18% |
| EBITDA | DKK -322K | -19% |
| Net profit | DKK 648K | -85% |
| Total assets | DKK 109,2M | -2% |
| Equity | DKK 97,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -14 | -16 | -14 | -15 | -42 | -22 | -18 | -44 | -21 | -57 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | -275 |
| EBITDA | 3.850 | 4.797 | -14 | -16 | -14 | -15 | -42 | -22 | -18 | -44 | -21 | -270 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.850 | 4.797 | -14 | -16 | -14 | -15 | -42 | -22 | -18 | -44 | -21 | -270 | -322 |
| Net financials | 3.966 | 4.981 | 9.390 | 13.687 | 10.608 | 19.732 | 4.980 | 5.233 | 6.486 | 7.967 | -3.050 | 6.095 | 1.669 |
| Profit before tax | 3.951 | 4.968 | 9.376 | 13.671 | 10.594 | 19.717 | 4.938 | 5.210 | 6.469 | 7.923 | -3.071 | 5.825 | 1.347 |
| Tax | 12 | 14 | -1 | 88 | 129 | 260 | 411 | 514 | 564 | 747 | -379 | 1.391 | 699 |
| Net profit | 3.940 | 4.954 | 9.377 | 13.583 | 10.465 | 19.457 | 4.527 | 4.696 | 5.905 | 7.176 | -2.692 | 4.434 | 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.903 | 37.098 | 45.618 | 58.784 | 68.817 | 87.528 | 90.997 | 94.538 | 99.786 | 101.350 | 97.265 | 111.462 | 109.178 |
| Equity | 31.894 | 37.079 | 45.606 | 58.690 | 68.681 | 87.238 | 90.565 | 94.061 | 99.240 | 100.933 | 97.189 | 99.468 | 97.859 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 20 | 13 | 94 | 136 | 291 | 431 | 477 | 547 | 417 | 76 | 11.994 | 11.319 |
| Total debt | 9 | 20 | 13 | 94 | 136 | 291 | 431 | 477 | 547 | 417 | 76 | 11.994 | 11.319 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|