| Revenue | DKK -2K | -120% |
| EBITDA | DKK -2K | -120% |
| Net profit | DKK -10K | -111% |
| Total assets | DKK 6 | -100% |
| Equity | DKK -9K | -959% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -45 | 86 | 198 | 145 | -8 | 29 | -89 | -84 | -160 | -11 | 9 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -45 | 86 | 198 | 145 | -8 | 29 | -89 | -84 | -160 | -11 | 9 | -2 |
| Depreciation & amort. | 14 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -54 | 86 | 198 | 145 | -8 | 29 | -89 | -84 | -160 | -11 | 9 | -2 |
| Net financials | 8 | 4 | 5 | 12 | 19 | 11 | -3 | -7 | -8 | -9 | -8 | -14 | -9 |
| Profit before tax | 11 | -29 | 91 | 210 | 164 | 3 | 26 | -95 | -92 | -169 | -20 | -5 | -10 |
| Tax | 3 | 11 | 22 | 52 | 37 | 1 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | -40 | 69 | 158 | 126 | 1 | 20 | -95 | -92 | -169 | -20 | -5 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 178 | 238 | 415 | 533 | 685 | 632 | 632 | 551 | 391 | 322 | 283 | 0 |
| Equity | 197 | 157 | 226 | 384 | 510 | 361 | 382 | 286 | 195 | 26 | 6 | 1 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 12 | 31 | 23 | 323 | 251 | 346 | 356 | 366 | 316 | 282 | 9 |
| Total debt | 21 | 21 | 12 | 31 | 23 | 323 | 251 | 346 | 356 | 366 | 316 | 282 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2003 | — | — |
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IB MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Jarl Møller | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Ib Møller | Chief Executive Officer | 0 companies |