| Revenue | DKK -129K | +146% |
| EBITDA | DKK -139K | -165% |
| Net profit | DKK -128K | -785% |
| Total assets | DKK 573K | -18% |
| Equity | DKK 494K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.418 | 2.293 | 4 | -250 | 55 | -85 | -74 | -51 | -53 | -129 |
| Staff expenses | -2.478 | -1.141 | -637 | -13 | -2 | -0 | -0 | -0 | -0 | -10 |
| EBITDA | 940 | 1.151 | -632 | -264 | 53 | -85 | -74 | -51 | -53 | -139 |
| Depreciation & amort. | 61 | 60 | 23 | 12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 879 | 1.092 | -656 | -275 | 53 | -85 | -74 | -51 | -53 | -139 |
| Net financials | -6 | 359 | 581 | -423 | -579 | -389 | 465 | -0 | 65 | 77 |
| Profit before tax | 873 | 1.451 | -75 | -699 | -526 | -427 | 436 | -51 | 12 | -62 |
| Tax | 230 | 342 | -19 | -39 | 36 | 23 | 22 | -11 | -6 | 66 |
| Net profit | 643 | 375 | 145 | -659 | -562 | -450 | 414 | -40 | 19 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.207 | 6.632 | 3.575 | 1.554 | 1.167 | 882 | 767 | 733 | 701 | 573 |
| Equity | 2.031 | 1.755 | 1.900 | 1.241 | 679 | 229 | 643 | 603 | 622 | 494 |
| Long-term debt | 187 | 308 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.973 | 4.566 | 1.675 | 313 | 96 | 25 | 124 | 88 | 79 | 79 |
| Total debt | 6.160 | 4.875 | 1.675 | 313 | 119 | 25 | 124 | 88 | 79 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Damgaard | Management | 0 companies |
| Ulla Skaaning Mathiesen | Board of Directors | 0 companies |
| Niels Lang Mathiesen | Board of Directors | 0 companies |
| Uffe Steen Mathiesen | Chairman | 0 companies |