| Revenue | DKK 5,3M | +0% |
| EBITDA | DKK 1,9M | -20% |
| Net profit | DKK 1,2M | -18% |
| Total assets | DKK 24,3M | +14% |
| Equity | DKK 12,3M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.604 | -2.393 | 1.714 | 1.470 | 1.273 | 1.750 | 4.056 | 4.752 | 4.848 | 5.835 | 7.645 | 4.012 | 5.276 | 5.286 |
| Staff expenses | -794 | -838 | -913 | -916 | -1.007 | -1.396 | -1.800 | -2.103 | -2.179 | -2.413 | -2.590 | -3.134 | -2.924 | -3.393 |
| EBITDA | -2.790 | -1.543 | 802 | 554 | 266 | 353 | 2.256 | 2.649 | 2.669 | 3.422 | 5.055 | 878 | 2.352 | 1.893 |
| Depreciation & amort. | -10 | -6 | -0 | -0 | -0 | -0 | -23 | -106 | -117 | -136 | -147 | -124 | -41 | -42 |
| EBIT | -2.800 | -1.549 | 802 | 554 | 266 | 353 | 2.234 | 2.543 | 2.551 | 3.286 | 4.908 | 754 | 2.312 | 1.850 |
| Net financials | -331 | -1.116 | 751 | 261 | 337 | 49 | -127 | -124 | -99 | -59 | -215 | -527 | -471 | -305 |
| Profit before tax | -2.633 | -2.397 | 1.552 | 814 | 603 | 402 | 2.107 | 2.419 | 2.453 | 3.228 | 4.693 | 227 | 1.841 | 1.545 |
| Tax | -668 | -599 | 384 | 191 | 133 | 56 | 472 | 546 | 547 | 712 | 1.045 | 76 | 421 | 379 |
| Net profit | -1.965 | -1.798 | 1.169 | 623 | 470 | 346 | 1.635 | 1.873 | 1.905 | 2.516 | 3.648 | 151 | 1.420 | 1.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.895 | 13.646 | 14.419 | 15.008 | 15.800 | 11.910 | 13.771 | 15.529 | 15.052 | 19.865 | 28.332 | 24.969 | 21.301 | 24.299 |
| Equity | 7.872 | 9.670 | 10.839 | 11.462 | 11.932 | 3.312 | 4.947 | 6.195 | 6.746 | 8.461 | 10.309 | 10.219 | 11.389 | 12.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 77 | 449 | 547 | 550 | 718 | 1.061 | 82 | 409 | 234 |
| Short-term debt | -6.023 | -3.976 | 3.580 | 3.546 | 3.868 | 8.521 | 8.369 | 8.782 | 7.754 | 10.687 | 16.962 | 14.668 | 9.059 | 11.559 |
| Total debt | -6.023 | -3.976 | 3.580 | 3.546 | 3.868 | 8.599 | 8.818 | 9.329 | 8.304 | 11.404 | 18.023 | 14.749 | 9.467 | 11.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.n.e.A Balesic Holding ApS | Company | 50.0% | 50.0% | 2021 |
BKL HOLDING VEJLE A/S | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ermin Balesic | Management | 0 companies |
| Mads Thejl Hansen | Chairman | 0 companies |
| Henrik Matthiesen | Board of Directors | 0 companies |
| Kristian Mach Kristensen | Board of Directors | 0 companies |
| Bernt Dahl | Board of Directors | 0 companies |
| Paw Simon Krogh | Board of Directors | 0 companies |
| Andreas Dyhrberg Andreassen | Board of Directors | 0 companies |
| Rune Krag Linderoth | Board of Directors | 0 companies |
| Bjarke Krag Linderoth | Board of Directors | 0 companies |
| Dora Krag Linderoth | Board of Directors | 0 companies |