| Revenue | — | — |
| EBITDA | DKK 32K | -61% |
| Net profit | DKK 131K | +5% |
| Total assets | DKK 1,2M | -24% |
| Equity | DKK 1,2M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 0 | — | — | — | -1 | -3 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | 112 | 127 | 123 | 366 | 83 | 32 |
| Depreciation & amort. | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | 112 | 127 | 123 | 366 | 83 | 32 |
| Net financials | 38 | 159 | 47 | 240 | 37 | 103 | 41 | 104 | 152 | 150 | 152 | 401 | 138 | 161 |
| Profit before tax | 25 | 159 | 47 | 240 | 37 | 102 | 38 | 102 | 150 | 147 | 149 | 397 | 135 | 158 |
| Tax | -0 | -0 | 1 | 42 | 9 | 22 | 8 | 7 | 8 | 4 | 5 | 7 | 10 | 27 |
| Net profit | 25 | 159 | 46 | 199 | 28 | 79 | 29 | 95 | 142 | 143 | 144 | 390 | 125 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 901 | 949 | 1.169 | 892 | 964 | 1.507 | 1.141 | 1.239 | 1.391 | 1.285 | 1.532 | 1.569 | 1.196 |
| Equity | 595 | 669 | 646 | 845 | 873 | 953 | 982 | 1.077 | 1.145 | 1.188 | 1.232 | 1.521 | 1.546 | 1.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 232 | 303 | 324 | 19 | 12 | 525 | 64 | 94 | 203 | 53 | 11 | 22 | 18 |
| Total debt | 0 | 232 | 303 | 324 | 19 | 12 | 525 | 64 | 94 | 203 | 53 | 11 | 22 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|