| Revenue | DKK 2,3M | -8% |
| EBITDA | DKK 125K | -28% |
| Net profit | DKK 59K | -41% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 579K | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.947 | 3.217 | 2.979 | 2.410 | 2.405 | 3.098 | 2.728 | 2.886 | 2.924 | 2.385 | 2.193 | 2.486 | 2.292 |
| Staff expenses | -2.767 | -2.724 | -2.801 | -2.266 | -2.291 | -2.968 | -3.064 | -2.425 | -2.524 | -2.236 | -2.056 | -2.314 | -2.167 |
| EBITDA | 180 | 493 | 178 | 145 | 107 | 130 | -336 | 461 | 400 | 149 | 137 | 172 | 125 |
| Depreciation & amort. | -40 | -33 | -40 | -39 | -1 | -6 | -27 | -301 | -15 | -22 | -33 | -18 | -18 |
| EBIT | 140 | 460 | 138 | 106 | 106 | 125 | -363 | 159 | 384 | 127 | 105 | 155 | 107 |
| Net financials | -50 | -49 | -50 | -44 | -45 | -37 | -50 | -52 | -24 | -20 | -20 | -21 | -28 |
| Profit before tax | 90 | 411 | 88 | 61 | 61 | 88 | -413 | 108 | 361 | 106 | 85 | 134 | 79 |
| Tax | 27 | 100 | 25 | 15 | 7 | 22 | -87 | 27 | 83 | 26 | 23 | 34 | 20 |
| Net profit | 63 | 311 | 63 | 47 | 54 | 66 | -326 | 81 | 278 | 80 | 61 | 100 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.627 | 2.428 | 2.581 | 2.421 | 2.054 | 2.111 | 2.271 | 1.756 | 1.649 | 1.352 | 1.469 | 1.764 | 1.572 |
| Equity | 206 | 516 | 579 | 626 | 680 | 746 | 420 | 501 | 779 | 859 | 920 | 520 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.421 | 1.912 | 2.002 | 1.795 | 1.374 | 1.364 | 1.851 | 1.255 | 870 | 493 | 549 | 1.244 | 993 |
| Total debt | 1.421 | 1.912 | 2.002 | 1.795 | 1.374 | 1.364 | 1.851 | 1.255 | 870 | 493 | 549 | 1.244 | 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2003 | — | — |
MD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIAB HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Louring Jespersen | Management | 0 companies |
| Mikael Dich | Management | 0 companies |
| Jacob Poulsen Mark | Chairman | 0 companies |
| Mikkel Sandberg Andersen | Board of Directors | 0 companies |
| Dennis Pedersen | Board of Directors | 0 companies |
| Iben Dich | Board of Directors | 0 companies |