| Revenue | DKK -3K | +4% |
| EBITDA | DKK -3K | -5% |
| Net profit | DKK 8K | +18% |
| Total assets | DKK 193K | +4% |
| Equity | DKK 192K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -8 | -138 | -105 | -185 | -1 | — | — | — | -6 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -5 | 133 | 99 | 181 | -5 | 44 | -17 | -46 | -6 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -5 | 133 | 99 | 181 | -5 | 44 | -17 | -46 | -6 | -3 | -3 | -3 |
| Net financials | -0 | 5 | 6 | 5 | 5 | 5 | 54 | -6 | -36 | -22 | 1 | 10 | 11 |
| Profit before tax | -37 | -10 | 139 | 104 | 186 | 0 | 49 | -11 | -41 | -27 | -3 | 7 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | -0 |
| Net profit | -37 | -10 | 139 | 105 | 186 | 0 | 49 | -11 | -41 | -27 | -4 | 7 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 11 | 150 | 256 | 442 | 443 | 492 | 481 | 384 | 319 | 241 | 185 | 193 |
| Equity | -2 | 8 | 147 | 252 | 438 | 438 | 488 | 477 | 380 | 297 | 236 | 184 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 22 | 5 | 1 | 1 |
| Total debt | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 22 | 5 | 1 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|