| Revenue | DKK 117K | -509% |
| EBITDA | DKK -39K | -30% |
| Net profit | DKK 333K | +16% |
| Total assets | DKK 22,2M | +1% |
| Equity | DKK 22,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -26 | -130 | -430 | -173 | -36 | -108 | -56 | -48 | -80 | -20 | -29 | 117 |
| Staff expenses | -0 | -0 | -0 | -615 | -53 | -0 | -608 | -682 | -614 | -423 | -295 | -1 | -0 |
| EBITDA | -18 | -26 | -130 | -1.042 | -225 | -36 | -716 | -738 | -662 | -503 | -316 | -30 | -39 |
| Depreciation & amort. | -0 | -0 | -43 | 2 | -0 | -0 | -0 | -0 | -45 | -45 | -45 | -45 | -45 |
| EBIT | -18 | -26 | -172 | -1.043 | -225 | -36 | -716 | -738 | -707 | -548 | -361 | -75 | -84 |
| Net financials | -234 | 4.582 | 24.413 | 4.448 | 54 | 2.271 | -2.092 | 205 | -1.076 | 6.250 | -357 | 270 | 488 |
| Profit before tax | -252 | 4.556 | 24.240 | 3.405 | -172 | 2.207 | -2.914 | -533 | -1.864 | 5.701 | -717 | 195 | 404 |
| Tax | -10 | -15 | -81 | -87 | -16 | 217 | -221 | -60 | -112 | 165 | -79 | -92 | 72 |
| Net profit | -242 | 4.570 | 24.321 | 3.492 | -156 | 1.990 | -2.693 | -473 | -1.753 | 5.537 | -638 | 287 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.934 | 9.827 | 31.269 | 30.602 | 28.790 | 30.356 | 24.466 | 20.983 | 17.716 | 25.911 | 21.834 | 22.005 | 22.216 |
| Equity | 4.223 | 5.881 | 30.104 | 29.596 | 28.461 | 30.066 | 24.169 | 20.686 | 17.463 | 22.518 | 21.765 | 21.884 | 22.095 |
| Long-term debt | 0 | 0 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 3.946 | 853 | 1.006 | 330 | 290 | 297 | 297 | 227 | 3.384 | 69 | 121 | 121 |
| Total debt | 711 | 3.946 | 1.136 | 1.006 | 330 | 290 | 297 | 297 | 227 | 3.384 | 69 | 121 | 121 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Christensen | Board of Directors | 0 companies |
| Lars Thygesen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |