| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -34K | +53% |
| Total assets | DKK 165K | -17% |
| Equity | DKK 158K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -8 | -8 | -14 | -12 | -12 | -12 | -11 | -12 | -12 | -13 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -8 | -8 | -14 | -12 | -12 | -12 | -11 | -12 | -12 | -13 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -8 | -8 | -14 | -12 | -12 | -12 | -11 | -12 | -12 | -13 | -10 | -10 |
| Net financials | 239 | 569 | 419 | 1.210 | -106 | -573 | -645 | -55 | -53 | -173 | -163 | 1 | -63 | -24 |
| Profit before tax | 226 | 564 | 411 | 1.202 | -120 | -585 | -657 | -67 | -64 | -185 | -175 | -12 | -72 | -34 |
| Tax | -0 | -0 | -0 | 240 | -26 | -129 | -143 | -16 | -14 | -41 | 370 | -0 | -0 | -0 |
| Net profit | 226 | 564 | 411 | 962 | -93 | -456 | -514 | -51 | -50 | -144 | -545 | -12 | -72 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.854 | 2.088 | 2.995 | 2.354 | 1.589 | 1.073 | 1.023 | 973 | 828 | 283 | 271 | 199 | 165 |
| Equity | 1.253 | 1.817 | 1.781 | 2.440 | 2.347 | 1.580 | 1.066 | 1.016 | 966 | 821 | 276 | 264 | 192 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 37 | 307 | 555 | 7 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 41 | 37 | 307 | 555 | 7 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |