| Revenue | DKK -6K | +20% |
| EBITDA | DKK -6K | -20% |
| Net profit | DKK 2K | +70% |
| Total assets | DKK 143K | +6% |
| Equity | DKK 127K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -9 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -9 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -9 | -4 | -5 | -6 |
| Net financials | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 8 | 6 | 8 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 3 | 1 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 3 | 1 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 127 | 133 | 135 | 143 |
| Equity | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 120 | 124 | 125 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 9 | 10 | 16 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 9 | 10 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HL Management | Management | 2011 | — | — |
BG Management | Management | 2003 | — | — |
RR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Henrik Lind | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| René Ravn | Management | 0 companies |