| Revenue | DKK -80K | +22% |
| EBITDA | DKK -614K | -113% |
| Net profit | DKK 63K | -96% |
| Total assets | DKK 30,8M | +0% |
| Equity | DKK 30,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | -126 | -363 | 133 | 93 | 18 | 40 | -32 | -4 | -169 | -100 | -88 | -66 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -222 | -534 |
| EBITDA | 56 | -126 | -363 | 133 | 93 | 18 | 40 | -32 | -4 | -169 | -100 | -88 | -288 | -614 |
| Depreciation & amort. | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -42 | -502 | -30 | -30 | -30 | -30 |
| EBIT | -56 | -238 | -475 | 21 | -19 | -94 | -72 | -144 | -46 | -671 | -131 | -118 | -318 | -645 |
| Net financials | 8.419 | 1.020 | 348 | 776 | 1.001 | 1.025 | 204 | 644 | 865 | 1.387 | -557 | 1.487 | 2.380 | 723 |
| Profit before tax | 8.363 | 783 | -126 | 797 | 981 | 931 | 132 | 500 | 819 | 716 | -688 | 1.369 | 2.062 | 78 |
| Tax | 248 | 245 | 77 | 150 | 222 | 205 | 30 | 111 | 301 | 264 | -156 | 301 | 469 | 16 |
| Net profit | 8.115 | 538 | -203 | 648 | 759 | 727 | 103 | 389 | 517 | 452 | -532 | 1.068 | 1.593 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.998 | 31.677 | 29.098 | 29.840 | 29.495 | 30.312 | 29.307 | 29.582 | 29.328 | 29.035 | 27.855 | 29.086 | 30.782 | 30.764 |
| Equity | 30.921 | 31.410 | 29.007 | 29.606 | 29.365 | 30.041 | 29.144 | 29.480 | 29.097 | 28.049 | 27.517 | 28.585 | 30.178 | 30.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 0 | 145 | 374 | 0 |
| Short-term debt | 77 | 266 | 91 | 234 | 130 | 270 | 163 | 102 | 231 | 709 | 338 | 356 | 230 | 585 |
| Total debt | 77 | 266 | 91 | 234 | 130 | 270 | 163 | 102 | 231 | 986 | 338 | 501 | 604 | 585 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|