| Revenue | — | — |
| EBITDA | DKK 1,4M | +183% |
| Net profit | DKK 1,5M | +131% |
| Total assets | DKK 6,8M | +24% |
| Equity | DKK 6,8M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 411 | 290 | 493 | 243 | 212 | 223 | -162 | 236 | 111 | 768 | 766 | 284 | 500 | 1.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 411 | 290 | 493 | 243 | 212 | 223 | -162 | 236 | 111 | 768 | 766 | 284 | 500 | 1.414 |
| Net financials | 439 | 318 | 516 | 289 | 289 | 308 | -183 | 377 | 156 | 982 | 601 | 465 | 733 | 1.602 |
| Profit before tax | 433 | 312 | 509 | 278 | 273 | 291 | -200 | 358 | 134 | 958 | 576 | 445 | 709 | 1.569 |
| Tax | 4 | 4 | 2 | 6 | 10 | 11 | -12 | 22 | 0 | 36 | -47 | 31 | 41 | 27 |
| Net profit | 429 | 308 | 507 | 273 | 263 | 280 | -188 | 335 | 134 | 922 | 623 | 414 | 668 | 1.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.785 | 2.980 | 3.075 | 3.253 | 3.411 | 3.592 | 3.294 | 3.528 | 3.544 | 4.357 | 4.776 | 4.990 | 5.478 | 6.800 |
| Equity | 2.628 | 2.562 | 2.969 | 3.140 | 3.403 | 3.580 | 3.286 | 3.513 | 3.536 | 4.345 | 4.768 | 4.982 | 5.450 | 6.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 418 | 107 | 113 | 8 | 12 | 8 | 14 | 8 | 12 | 8 | 8 | 28 | 8 |
| Total debt | 157 | 418 | 107 | 113 | 8 | 12 | 8 | 14 | 8 | 12 | 8 | 8 | 28 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|