| Revenue | — | — |
| EBITDA | DKK 719K | +41% |
| Net profit | DKK 885K | +63% |
| Total assets | DKK 7,3M | +63% |
| Equity | DKK 5,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 411 | 288 | 489 | 240 | 212 | 224 | -158 | 274 | 116 | 739 | 784 | 292 | 510 | 719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 411 | 288 | 489 | 240 | 212 | 224 | -158 | 274 | 116 | 739 | 784 | 292 | 510 | 719 |
| Net financials | 433 | 326 | 557 | 345 | 266 | 265 | -175 | 401 | 138 | 871 | 596 | 411 | 563 | 948 |
| Profit before tax | 426 | 319 | 544 | 331 | 249 | 250 | -187 | 386 | 122 | 851 | 589 | 398 | 550 | 926 |
| Tax | 2 | 6 | 11 | 18 | 5 | 2 | -9 | 21 | -0 | 18 | -44 | 21 | 6 | 41 |
| Net profit | 424 | 313 | 534 | 313 | 245 | 248 | -178 | 365 | 122 | 833 | 633 | 378 | 544 | 885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.538 | 2.691 | 3.109 | 3.126 | 3.260 | 3.404 | 3.076 | 3.339 | 3.204 | 3.924 | 4.357 | 4.235 | 4.479 | 7.320 |
| Equity | 2.333 | 2.561 | 2.795 | 3.007 | 3.252 | 3.396 | 3.068 | 3.324 | 3.196 | 3.916 | 4.349 | 4.227 | 4.471 | 5.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 130 | 314 | 120 | 8 | 8 | 8 | 15 | 8 | 8 | 8 | 8 | 8 | 2.098 |
| Total debt | 205 | 130 | 314 | 120 | 8 | 8 | 8 | 15 | 8 | 8 | 8 | 8 | 8 | 2.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|