| Revenue | DKK 922K | -223% |
| EBITDA | DKK -224K | +86% |
| Net profit | DKK 676K | +131% |
| Total assets | DKK 13,8M | +9% |
| Equity | DKK 9,6M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.081 | -5.800 | — | 698 | 811 | 4.585 | 1.197 | -502 | 3.614 | 1.140 | 166 | -749 | 922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.985 | -4.805 | 0 | 62 | -294 | 4.152 | 551 | -787 | 3.316 | 787 | -821 | -1.591 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.985 | -4.805 | 0 | 62 | -294 | 4.152 | 551 | -787 | 3.316 | 787 | -821 | -1.591 | -224 |
| Net financials | -7.632 | -2.295 | 0 | 608 | 577 | -138 | 1.434 | -78 | -142 | 1.682 | 311 | -171 | 746 |
| Profit before tax | -17.508 | -7.074 | 0 | 670 | 282 | 4.014 | 1.985 | -865 | 3.174 | 2.454 | -1.688 | -1.871 | 522 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 161 | -270 | 275 | -154 |
| Net profit | -15.004 | -5.853 | 0 | 652 | 353 | 3.112 | 1.858 | -667 | 2.487 | 2.293 | -1.418 | -2.146 | 676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.166 | 29.065 | 0 | 39.661 | 35.203 | 39.306 | 17.696 | 10.900 | 12.819 | 13.541 | 12.098 | 12.595 | 13.755 |
| Equity | 21.121 | 26.924 | 0 | 25.791 | 26.044 | 28.376 | 12.634 | 9.517 | 10.204 | 12.497 | 11.079 | 8.932 | 9.608 |
| Long-term debt | 0 | 0 | 0 | 7.768 | 7.768 | 7.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.045 | -2.141 | 0 | 6.102 | 1.391 | 3.162 | 5.062 | 1.384 | 2.615 | 1.045 | 1.020 | 3.663 | 4.146 |
| Total debt | -3.045 | -2.141 | 0 | 13.870 | 9.159 | 10.930 | 5.062 | 1.384 | 2.615 | 1.045 | 1.020 | 3.663 | 4.146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|