| Revenue | DKK -87K | +265% |
| EBITDA | DKK -87K | -265% |
| Net profit | DKK 32K | +103% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 1,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -79 | -24 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 912 | 420 | 66 | 490 | 481 | 664 | 156 | 35 | -103 | 113 | 310 | -79 | -24 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 912 | 420 | 66 | 490 | 481 | 664 | 156 | 35 | -103 | 113 | 310 | -79 | -24 | -94 |
| Net financials | 833 | 347 | -3 | 424 | 440 | 617 | 112 | 31 | -109 | 101 | 295 | 3.341 | -899 | 125 |
| Profit before tax | 821 | 332 | -17 | 409 | 423 | 602 | 96 | 17 | -123 | 87 | 280 | 3.263 | -923 | 31 |
| Tax | -26 | -26 | -23 | -22 | -17 | -16 | -16 | -6 | -7 | -9 | -10 | -2 | 10 | -1 |
| Net profit | 847 | 358 | 7 | 431 | 440 | 618 | 112 | 24 | -115 | 96 | 290 | 3.265 | -933 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.169 | 2.345 | 2.229 | 2.963 | 3.823 | 4.081 | 4.158 | 2.898 | 2.816 | 2.944 | 3.292 | 4.091 | 1.658 | 1.573 |
| Equity | 566 | 842 | 766 | 1.329 | 2.107 | 2.455 | 2.463 | 2.381 | 2.158 | 2.254 | 2.431 | 4.081 | 1.648 | 1.558 |
| Long-term debt | 0 | 0 | 37 | 139 | 84 | 82 | 123 | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 1.603 | 1.503 | 1.426 | 1.494 | 1.632 | 1.544 | 1.572 | 516 | 658 | 690 | 848 | 10 | 10 | 10 |
| Total debt | 1.603 | 1.503 | 1.463 | 1.634 | 1.716 | 1.627 | 1.695 | 516 | 658 | 690 | 861 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|