| Revenue | DKK -14K | -133% |
| EBITDA | DKK -14K | -133% |
| Net profit | DKK 799K | +107% |
| Total assets | DKK 109,5M | +1% |
| Equity | DKK 102,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | 117 | -212 | 244 | 472 | 258 | 218 | 225 | 307 | -176 | -277 | 43 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | 117 | -212 | 244 | 1.140 | 258 | 218 | 425 | 1.607 | -176 | -227 | 43 | -14 |
| Depreciation & amort. | -0 | -0 | 89 | 89 | 89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | 117 | -301 | 156 | 1.052 | 258 | 218 | 425 | 1.607 | -176 | -227 | 43 | -14 |
| Net financials | 61 | 277 | -9 | -74 | 24.919 | 6.885 | 11.542 | 4.601 | 19.423 | 18.545 | 22.959 | -11.390 | 723 |
| Profit before tax | -107 | 394 | -310 | 81 | 25.970 | 7.143 | 12.010 | 5.026 | 21.030 | 18.369 | 22.732 | -11.346 | 709 |
| Tax | -250 | -0 | -0 | -0 | -0 | -0 | 230 | 45 | 319 | -77 | -106 | -94 | -91 |
| Net profit | 143 | 394 | -310 | 81 | 25.970 | 7.143 | 11.780 | 4.981 | 20.711 | 18.446 | 22.838 | -11.252 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.106 | 2.511 | 8.210 | 10.960 | 36.619 | 43.320 | 58.406 | 64.063 | 86.072 | 104.434 | 123.173 | 108.828 | 109.522 |
| Equity | 2.010 | 2.404 | 2.094 | 2.175 | 28.146 | 35.289 | 47.069 | 52.050 | 72.761 | 91.206 | 113.545 | 102.092 | 102.392 |
| Long-term debt | 0 | 0 | 3.562 | 3.245 | 2.913 | 2.765 | 2.545 | 2.383 | 2.194 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 108 | 2.554 | 5.540 | 5.560 | 5.266 | 8.650 | 9.443 | 10.645 | 13.227 | 9.628 | 6.736 | 7.130 |
| Total debt | 96 | 108 | 6.116 | 8.785 | 8.473 | 8.031 | 11.194 | 11.825 | 12.838 | 13.227 | 9.628 | 6.736 | 7.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2003 | — | — |
JM Audit | Audit | 2005 | — | — |
KK Founder | Founder | 2003 | — | — |
JJ Founder | Founder | 2003 | — | — |
MK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHM INVEST ApS | Company | 50.0% | 50.0% | 2006 |
MOKAVI INVEST ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Halgaard Madsen | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Karsten Kaas Ibsen | Founder | 0 companies |
| Jens Jesper Madsen | Founder | 0 companies |
| Morten Kaas Vinther | Management | 0 companies |