| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 200K | +0% |
| Equity | DKK 200K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 3 | -14 | -21 | -15 | -12 | -14 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 3 | -14 | -21 | -15 | -12 | -14 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 3 | -14 | -21 | -15 | -12 | -14 | -182 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -24 | -16 | 16 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -7 | -13 | 2 | -12 | -13 | -12 | -14 | -182 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2 | 1 | -0 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -14 | 2 | -9 | -10 | -9 | -11 | -182 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 1.061 | 955 | 746 | 427 | 427 | 427 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| Equity | 1.036 | 1.050 | 952 | 742 | 402 | 393 | 382 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | -12 | 4 | 4 | 25 | 34 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | -10 | -12 | 4 | 4 | 25 | 34 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Audit | 2003 | — | — |
KK Management | Management | 2003 | — | — |
AJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Sørensen | Audit | 0 companies |
| Kurt Kruse Hald Sørensen | Management | 0 companies |
| Anders Jørgen Sønderstrup Røge | Management | 0 companies |
| Torben Risvig Flyvholm | Board of Directors | 0 companies |
| Jytte Dorrit Flarup Storgaard | Board of Directors | 0 companies |