| Revenue | — | — |
| EBITDA | DKK 15,6M | +159% |
| Net profit | DKK 15,6M | +93% |
| Total assets | DKK 43,2M | +48% |
| Equity | DKK 37,2M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 974 | -805 | -362 | 40 | 2.110 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -988 | 786 | 341 | 11 | 2.094 | 3.008 | 5.621 | 5.346 | 8.293 | -1.846 | 6.037 | 15.648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -988 | 786 | 341 | 11 | 2.094 | 3.008 | 5.621 | 5.346 | 8.293 | -1.846 | 6.037 | 15.648 |
| Net financials | -149 | 94 | 679 | 224 | -1.428 | -303 | 3.413 | 5.969 | 6.009 | 8.792 | 927 | 8.108 | 15.590 |
| Profit before tax | -33 | -894 | 1.466 | 564 | -1.417 | 1.791 | 3.393 | 5.934 | 5.983 | 8.766 | 897 | 8.087 | 15.559 |
| Tax | -42 | 17 | -10 | -37 | -408 | -138 | -3 | -7 | -8 | -81 | -13 | -6 | -76 |
| Net profit | 9 | -911 | 1.476 | 601 | -1.009 | 1.929 | 3.396 | 5.941 | 5.991 | 8.848 | 910 | 8.093 | 15.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.821 | 7.926 | 8.288 | 9.081 | 9.876 | 12.343 | 15.300 | 17.821 | 23.315 | 33.235 | 26.588 | 29.263 | 43.236 |
| Equity | 5.836 | 5.711 | 5.073 | 5.858 | 4.361 | 6.454 | 9.729 | 15.345 | 19.684 | 27.337 | 23.949 | 24.791 | 37.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.985 | 2.215 | 3.213 | 2.940 | 4.943 | 5.234 | 5.099 | 2.476 | 3.631 | 5.898 | 2.640 | 4.472 | 6.060 |
| Total debt | 1.985 | 2.215 | 3.213 | 2.940 | 4.943 | 5.234 | 5.099 | 2.476 | 3.631 | 5.898 | 2.640 | 4.472 | 6.060 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|