| Revenue | DKK 243,2M | -26% |
| EBITDA | DKK 240,9M | -26% |
| Net profit | DKK 89,4M | -3% |
| Total assets | DKK 3,4B | -2% |
| Equity | DKK 2,1B | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.868 | 190.643 | 309.186 | 326.755 | 243.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.868 | 190.643 | 309.186 | 326.755 | 240.938 |
| Depreciation & amort. | -9.498 | -79.798 | -103.224 | -143.619 | -150.337 |
| EBIT | 3.370 | 110.845 | 205.962 | 183.136 | 90.601 |
| Net financials | 110.127 | 125.503 | -34.094 | -66.875 | 3.002 |
| Profit before tax | 113.497 | 236.348 | 171.868 | 116.261 | 93.603 |
| Tax | -674 | 23.295 | 41.518 | 24.418 | 4.240 |
| Net profit | 114.171 | 213.053 | 130.350 | 91.843 | 89.363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 627.598 | 3.214.708 | 3.718.630 | 3.482.474 | 3.421.509 |
| Equity | 417.490 | 2.479.781 | 2.108.078 | 2.187.191 | 2.125.068 |
| Long-term debt | 64.270 | 332.420 | 310.916 | 311.529 | 0 |
| Short-term debt | 138.195 | 297.625 | 1.169.157 | 903.950 | 1.192.001 |
| Total debt | 202.465 | 630.045 | 1.480.073 | 1.215.479 | 1.192.001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KH Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
UE Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
UK Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2013 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2003 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandhof | Chief Executive Officer | 0 companies |
| Karsten Haumann | Chief Executive Officer | 0 companies |
| Ulrik Ernst Rasmussen | Chief Executive Officer | 0 companies |
| Ulrik Kronborg Markussen | Chief Executive Officer | 0 companies |
| Rolf Eckersberg | Board of Directors | 0 companies |
| Hans Carl Bøgh-Sørensen | Chairman | 0 companies |
| Jean-Francois Loumeau | Board of Directors | 0 companies |
| Mads Fink Eriksen | Board of Directors | 0 companies |
| Jan Johannes Wøidemann | Board of Directors | 0 companies |
| Erik Sandberg | Board of Directors | 0 companies |
| Claus Christian Bayer | Board of Directors | 0 companies |
| Claudio Albrecht | Board of Directors | 0 companies |
| Birgitte Bøgh-Sørensen | Board of Directors | 0 companies |
| Hans Christian Eberhard Groth Teisen | Board of Directors | 0 companies |
| Peter Arend William Burema | Board of Directors | 0 companies |
| Ole Michael Friis | Chairman | 0 companies |
| Niels Harald de Coninck-Smith | Board of Directors | 0 companies |
| Nicki Lund Kristensen | Board of Directors | 0 companies |