| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK 300K | +2072% |
| Total assets | DKK 6,4M | -9% |
| Equity | DKK 5,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -8 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 401 | -6 | -8 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 401 | -6 | -8 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -11 |
| Net financials | 306 | 395 | 256 | 236 | 791 | 1.169 | 464 | 203 | 430 | 122 | 1.542 | 10 | 299 |
| Profit before tax | 300 | 400 | 250 | 228 | 784 | 1.162 | 457 | 196 | 423 | 114 | 1.534 | 0 | 288 |
| Tax | 79 | 6 | 0 | -74 | -9 | -1 | 1 | -3 | -3 | -5 | -8 | -14 | -12 |
| Net profit | 221 | 394 | 250 | 302 | 793 | 1.163 | 456 | 199 | 426 | 119 | 1.542 | 14 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.088 | 1.139 | 1.088 | 2.119 | 3.646 | 4.106 | 4.233 | 4.632 | 4.831 | 6.449 | 7.039 | 6.415 |
| Equity | 125 | 551 | 801 | 1.011 | 1.703 | 2.762 | 2.968 | 3.018 | 3.388 | 3.451 | 4.936 | 4.891 | 5.130 |
| Long-term debt | 304 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 335 | 338 | 77 | 416 | 884 | 1.138 | 1.216 | 1.244 | 1.379 | 1.513 | 2.148 | 1.285 |
| Total debt | 428 | 538 | 338 | 77 | 416 | 884 | 1.138 | 1.216 | 1.244 | 1.379 | 1.513 | 2.148 | 1.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Melgaard Clausen | Audit | 0 companies |