| Revenue | DKK -71K | +121% |
| EBITDA | DKK -323K | -122% |
| Net profit | DKK 5,5M | -24% |
| Total assets | DKK 71,4M | +8% |
| Equity | DKK 66,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | -9 | -12 | -13 | -71 | -64 | -42 | -44 | -18 | -28 | -32 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 | -252 |
| EBITDA | -18 | -14 | -9 | -12 | -13 | -71 | -64 | -42 | -44 | -18 | -28 | -146 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -14 | -9 | -12 | -13 | -71 | -64 | -42 | -44 | -18 | -28 | -146 | -323 |
| Net financials | 2.905 | 3.631 | 3.624 | 3.344 | 3.020 | 5.544 | 2.570 | 3.646 | 4.276 | 8.521 | 7.085 | 8.117 | 6.205 |
| Profit before tax | 2.887 | 3.617 | 3.615 | 3.331 | 3.007 | 5.473 | 2.506 | 3.604 | 4.232 | 8.503 | 7.057 | 7.971 | 5.882 |
| Tax | -0 | -0 | 185 | 93 | 149 | 666 | -109 | -118 | -47 | 960 | -155 | 779 | 393 |
| Net profit | 2.887 | 3.617 | 3.430 | 3.239 | 2.858 | 4.807 | 2.616 | 3.721 | 4.279 | 7.543 | 7.212 | 7.192 | 5.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.950 | 15.293 | 18.773 | 26.815 | 31.586 | 37.857 | 40.339 | 43.659 | 45.825 | 52.165 | 58.745 | 66.310 | 71.441 |
| Equity | 11.768 | 15.288 | 18.622 | 21.762 | 24.520 | 29.226 | 31.738 | 35.354 | 39.525 | 46.568 | 53.667 | 60.745 | 66.093 |
| Long-term debt | 3.150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 |
| Short-term debt | 32 | 5 | 151 | 5.052 | 7.066 | 8.632 | 8.601 | 8.305 | 6.301 | 5.597 | 5.079 | 5.565 | 5.075 |
| Total debt | 3.182 | 5 | 151 | 5.052 | 7.066 | 8.632 | 8.601 | 8.305 | 6.301 | 5.597 | 5.079 | 5.565 | 5.348 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|