| Revenue | DKK 23,9M | +30% |
| EBITDA | DKK -2,5M | +39% |
| Net profit | DKK -4,1M | +36% |
| Total assets | DKK 24,7M | +2% |
| Equity | DKK 16,6M | +298% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.136 | 18.212 | 24.131 | 18.349 | 23.915 |
| Staff expenses | -17.521 | -16.866 | -21.463 | -22.480 | -26.435 |
| EBITDA | -5.384 | 1.347 | 2.668 | -4.132 | -2.520 |
| Depreciation & amort. | -2.218 | -2.353 | -2.437 | -3.596 | -2.423 |
| EBIT | -7.603 | -1.006 | 231 | -7.728 | -4.943 |
| Net financials | -160 | -122 | -22 | -377 | -287 |
| Profit before tax | -7.763 | -1.128 | 209 | -8.105 | -5.230 |
| Tax | -1.714 | -249 | 35 | -1.752 | -1.157 |
| Net profit | -6.049 | -878 | 174 | -6.352 | -4.073 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.974 | 17.832 | 18.130 | 24.289 | 24.663 |
| Equity | 11.238 | 10.360 | 10.533 | 4.181 | 16.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.736 | 7.473 | 7.596 | 20.108 | 8.020 |
| Total debt | 6.736 | 7.473 | 7.596 | 20.108 | 8.020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
EK Management | Management | 2010 – 2011 |
SH Audit | Audit | 2003 – 2008 |
AH Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
JA Management | Management | 2025 – 2025 |
VJ Management | Management | 2003 – 2010 |
LA Management | Management | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2021 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjeldsen Skjøtt | Management | 0 companies |
| Sven Halberg | Audit | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| John Ankjær Rasmussen | Management | 0 companies |
| Kenneth Erland Pedersen | Chief Executive Officer | 0 companies |
| Vivi Jensen | Management | 0 companies |
| Lars Aksel Pontoppidan | Management | 0 companies |
| Eske Thorne Hald | Board of Directors | 0 companies |
| Julie Bergsøe Simonsen | Board of Directors | 0 companies |
| Camilla Birte Bergsøe Simonsen | Board of Directors | 0 companies |
| Merete Jørgensen | Chairman | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Kim Böök Malmstrøm | Board of Directors | 0 companies |
| Finn Harald Simonsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Poul Schmidt | Board of Directors | 0 companies |
| Allan Linneberg-Agerholm | Board of Directors | 0 companies |
| Laura Knabe Lunn | Board of Directors | 0 companies |
| Torben Krag | Board of Directors | 0 companies |