| Revenue | DKK -56K | -156% |
| EBITDA | DKK -56K | -156% |
| Net profit | DKK -92K | -407% |
| Total assets | DKK 854K | -12% |
| Equity | DKK 50K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 596 | 623 | 570 | 470 | 712 | 766 | 613 | 233 | 543 | 407 | 484 | 101 | -56 |
| Staff expenses | -495 | -504 | -484 | -491 | -491 | -479 | -507 | -533 | -532 | -538 | -390 | -1 | -0 |
| EBITDA | 71 | 62 | 70 | -21 | 219 | 287 | 106 | -300 | -6 | -131 | 94 | 100 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -22 | -16 | -30 | -17 | -13 | -12 | -12 | -5 | -5 |
| EBIT | 71 | 62 | 70 | -37 | 198 | 271 | 76 | -317 | -19 | -143 | 83 | 95 | -61 |
| Net financials | -21 | -33 | -35 | -34 | -40 | -43 | -43 | -61 | -30 | -45 | -74 | -65 | -31 |
| Profit before tax | 50 | 29 | 35 | -72 | 158 | 228 | 33 | -378 | -48 | -187 | 8 | 30 | -92 |
| Tax | -0 | 2 | 8 | -16 | 24 | 50 | 33 | -2 | -3 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 27 | 27 | -56 | 134 | 178 | 0 | -376 | -45 | -187 | 8 | 30 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 806 | 1.414 | 1.250 | 1.341 | 2.114 | 2.117 | 1.312 | 990 | 1.079 | 921 | 971 | 854 |
| Equity | — | 431 | 457 | 401 | 535 | 712 | 713 | 337 | 291 | 104 | 112 | 142 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 799 | 951 | 849 | 806 | 1.402 | 1.399 | 973 | 699 | 975 | 808 | 829 | 804 |
| Total debt | 647 | 799 | 957 | 849 | 806 | 1.402 | 1.399 | 973 | 699 | 975 | 808 | 829 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |