| Revenue | DKK -3K | -49% |
| EBITDA | DKK -3K | +49% |
| Net profit | DKK -91K | -202% |
| Total assets | DKK 165K | -34% |
| Equity | DKK 134K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -3 |
| Net financials | -96 | -6 | 1 | 5 | 0 | 157 | 207 | 231 | -66 | 72 | -340 | 94 | -88 |
| Profit before tax | -103 | -13 | -6 | -0 | 197 | 155 | 206 | 229 | -68 | 70 | -342 | 89 | -91 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -103 | -13 | -6 | -0 | 197 | 155 | 206 | 229 | -68 | 70 | -342 | 89 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 71 | 65 | 58 | 250 | 311 | 456 | 591 | 427 | 497 | 156 | 251 | 165 |
| Equity | -28 | -41 | -47 | -47 | 150 | 306 | 451 | 586 | 408 | 478 | 135 | 225 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 112 | 112 | 105 | 100 | 5 | 5 | 5 | 0 | 38 | 42 | 26 | 31 |
| Total debt | 112 | 112 | 112 | 105 | 100 | 5 | 5 | 5 | 19 | 38 | 42 | 26 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|