| Revenue | DKK -52K | -81% |
| EBITDA | DKK -54K | +93% |
| Net profit | DKK 26K | +102% |
| Total assets | DKK 30,2M | +28% |
| Equity | DKK 21,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.195 | -12.176 | -709 | -5.635 | -1.109 | 3.693 | — | — | 10.706 | -310 | -189 | -274 | -52 |
| Staff expenses | -300 | -300 | -300 | -300 | -125 | -0 | -0 | -0 | -0 | -441 | -485 | -484 | -2 |
| EBITDA | -1.495 | -12.476 | -1.009 | -5.935 | -1.216 | 3.693 | 395 | -195 | 10.706 | -751 | -674 | -758 | -54 |
| Depreciation & amort. | -19 | -46 | -46 | -46 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.514 | -12.522 | -1.055 | -5.981 | -1.225 | 3.693 | 395 | -195 | 10.706 | -751 | -674 | -758 | -54 |
| Net financials | -1.639 | -9.541 | -2.365 | -4.574 | -1.504 | 4.971 | 490 | 821 | 10.500 | -208 | 29 | -538 | 176 |
| Profit before tax | -2.330 | -10.064 | -2.807 | -5.139 | -1.833 | 4.718 | 356 | 541 | 10.374 | -741 | -646 | -1.308 | 26 |
| Tax | 700 | -0 | -17 | -0 | 5 | -0 | -0 | -0 | -0 | 4 | 4 | -0 | -0 |
| Net profit | -3.030 | -10.064 | -2.790 | -5.139 | -1.838 | 4.718 | 356 | 541 | 10.374 | -745 | -650 | -1.308 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.909 | 20.617 | 17.146 | 13.723 | 12.121 | 16.312 | 17.198 | 15.098 | 25.055 | 24.581 | 22.863 | 23.517 | 30.218 |
| Equity | 30.391 | 20.208 | 16.851 | 12.746 | 11.123 | 15.232 | 15.974 | 13.783 | 24.157 | 23.412 | 22.762 | 21.454 | 21.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 94 | 75 | 76 | 90 | 65 | 74 | 87 | 79 | 132 | 101 | 2.063 | 8.738 |
| Total debt | 175 | 94 | 75 | 76 | 90 | 65 | 74 | 87 | 79 | 132 | 101 | 2.063 | 8.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Winther | Chief Executive Officer | 0 companies |