| Revenue | DKK -18K | -64% |
| EBITDA | DKK -18K | +64% |
| Net profit | DKK 110K | -77% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 6,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 271 | 92 | 77 | 137 | -20 | -10 | -11 | -16 | -17 | -28 | -26 | -50 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 191 | 27 | 27 | 137 | 3.109 | -10 | -11 | -16 | -17 | -28 | -26 | -50 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 191 | 27 | 27 | 137 | 3.109 | -10 | -11 | -16 | -17 | -28 | -26 | -50 | -18 |
| Net financials | 168 | 357 | 634 | 431 | 313 | -1.565 | -1.432 | 971 | 62 | 890 | -767 | 230 | 532 | 129 |
| Profit before tax | 446 | 548 | 661 | 458 | 450 | 1.545 | 1.422 | 960 | 47 | 874 | -795 | 204 | 482 | 111 |
| Tax | 32 | 111 | 243 | 112 | 91 | 341 | 313 | 203 | 4 | 192 | -0 | 3 | -0 | 2 |
| Net profit | 413 | 437 | 418 | 346 | 360 | 1.204 | 1.108 | 740 | 30 | 681 | -795 | 201 | 482 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.766 | 4.359 | 4.822 | 5.195 | 5.376 | 6.979 | 8.267 | 9.243 | 8.924 | 9.567 | 8.502 | 8.690 | 6.322 | 6.333 |
| Equity | 1.216 | 1.653 | 2.071 | 2.417 | 2.781 | 3.985 | 4.994 | 5.733 | 5.763 | 6.445 | 5.590 | 5.731 | 6.113 | 6.123 |
| Long-term debt | 0 | 2.359 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.359 | 347 | 391 | 2.778 | 2.595 | 2.994 | 3.274 | 3.510 | 3.161 | 3.122 | 2.912 | 2.959 | 209 | 210 |
| Total debt | 2.550 | 2.706 | 2.750 | 2.778 | 2.595 | 2.994 | 3.274 | 3.510 | 3.161 | 3.122 | 2.912 | 2.959 | 209 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FB | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Rachid Doughmi | Chief Executive Officer | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |