| Revenue | — | — |
| EBITDA | DKK 1M | -44% |
| Net profit | DKK 1,3M | -37% |
| Total assets | DKK 10,9M | -2% |
| Equity | DKK 10M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 965 | 1.485 | 2.475 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 549 | 697 | 444 | 965 | 1.485 | 2.475 | 2.010 | 1.122 | 1.757 | 1.821 | 1.018 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -87 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 549 | 697 | 444 | 877 | 1.472 | 2.475 | 2.010 | 1.122 | 1.757 | 1.821 | 1.018 |
| Net financials | 75 | 255 | 552 | 701 | 448 | 876 | 1.430 | 2.366 | 1.955 | 1.121 | 1.575 | 2.030 | 1.335 |
| Profit before tax | 71 | 250 | 549 | 697 | 442 | 777 | 1.406 | 2.361 | 1.941 | 1.112 | 1.553 | 1.991 | 1.308 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -26 | -18 | -0 | -50 | -0 | 52 |
| Net profit | 71 | 250 | 549 | 697 | 442 | 777 | 1.415 | 2.387 | 1.959 | 1.112 | 1.603 | 1.991 | 1.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 812 | 1.311 | 1.911 | 1.969 | 2.506 | 9.076 | 9.859 | 9.498 | 8.545 | 9.935 | 11.119 | 10.863 |
| Equity | 624 | 794 | 1.294 | 1.891 | 1.963 | 2.500 | 3.280 | 5.392 | 7.076 | 7.739 | 8.492 | 9.883 | 10.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.383 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 17 | 17 | 20 | 5 | 5 | 2.413 | 4.467 | 2.421 | 806 | 1.443 | 1.236 | 823 |
| Total debt | 16 | 17 | 17 | 20 | 5 | 5 | 5.796 | 4.467 | 2.421 | 806 | 1.443 | 1.236 | 823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|