| Revenue | DKK -25K | +44% |
| EBITDA | DKK -25K | -44% |
| Net profit | DKK 1,9M | +37% |
| Total assets | DKK 11,7M | +22% |
| Equity | DKK 11,4M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 143 | 50 | -15 | -3 | -15 | -18 | -28 | -20 | -0 | 24 | -17 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 82 | -9 | -15 | -3 | -15 | -18 | -28 | -20 | 69 | 30 | -17 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 82 | -9 | -15 | -3 | -15 | -18 | -28 | -20 | 69 | 30 | -17 | -25 |
| Net financials | 1.018 | 724 | 829 | 1.279 | 159 | 411 | -362 | 1.430 | 509 | 1.261 | -427 | 1.593 | 2.091 |
| Profit before tax | 995 | 806 | 820 | 1.265 | 155 | 396 | -380 | 1.402 | 489 | 1.330 | -397 | 1.576 | 2.066 |
| Tax | -0 | 79 | 133 | 177 | -26 | 14 | -165 | 186 | 17 | 199 | -139 | 190 | 173 |
| Net profit | 995 | 726 | 687 | 1.088 | 181 | 382 | -214 | 1.216 | 472 | 1.131 | -258 | 1.386 | 1.893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.188 | 3.970 | 4.672 | 5.557 | 5.520 | 5.895 | 5.685 | 6.916 | 8.003 | 8.568 | 8.139 | 9.575 | 11.651 |
| Equity | 2.722 | 3.448 | 4.135 | 5.223 | 5.404 | 5.785 | 5.571 | 6.787 | 7.259 | 8.390 | 8.132 | 9.518 | 11.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 522 | 537 | 334 | 116 | 109 | 114 | 129 | 744 | 162 | 6 | 57 | 240 |
| Total debt | 466 | 522 | 537 | 334 | 116 | 109 | 114 | 129 | 744 | 162 | 6 | 57 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|