| Revenue | DKK 756K | +6% |
| EBITDA | DKK -22K | -110% |
| Net profit | DKK 9K | -95% |
| Total assets | DKK 14,2M | -2% |
| Equity | DKK 12,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 503 | 483 | 525 | 559 | 497 | 523 | 671 | 575 | 607 | 641 | 735 | 715 | 756 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 900 | -2.782 | 808 | 525 | 790 | 497 | 1.464 | 1.374 | 745 | 512 | 1.687 | 796 | 222 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 900 | -2.782 | 808 | 525 | 790 | 497 | 1.464 | 1.374 | 745 | 512 | 1.687 | 796 | 222 | -22 |
| Net financials | 15 | 0 | 2 | 0 | 0 | -1 | -2 | -6 | -7 | -10 | -16 | -9 | 6 | 35 |
| Profit before tax | 915 | -2.782 | 810 | 526 | 790 | 496 | 1.462 | 1.367 | 737 | 502 | 1.670 | 787 | 228 | 13 |
| Tax | 229 | -695 | 159 | 122 | 174 | 109 | 322 | 301 | 162 | 110 | 367 | 174 | 50 | 3 |
| Net profit | 687 | -2.087 | 651 | 404 | 616 | 387 | 1.140 | 1.066 | 575 | 392 | 1.303 | 613 | 178 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.203 | 11.183 | 11.960 | 10.842 | 11.593 | 10.983 | 12.354 | 13.642 | 13.413 | 13.696 | 15.229 | 15.870 | 14.479 | 14.233 |
| Equity | 12.534 | 10.447 | 11.098 | 10.002 | 10.618 | 10.005 | 11.145 | 12.211 | 11.786 | 12.178 | 13.481 | 14.094 | 12.772 | 12.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 29 | 50 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 485 | 555 | 520 | 590 | 551 | 539 | 612 | 791 | 703 | 703 | 717 | 757 | 672 |
| Total debt | 613 | 485 | 555 | 520 | 590 | 580 | 589 | 643 | 791 | 703 | 703 | 717 | 757 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.A.INVEST 1 ApS | Company | 33.3% | 33.3% | 2014 |
C.M.FREDERIKSEN ApS | Company | 25.0% | 25.0% | 2003 |
LI Holding Aalborg ApS | Company | 25.0% | 25.0% | 2019 |
LI HOLDING AF 4. APRIL 2003 ApS | Company | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Frost Jakobsen | Management | 0 companies |
| Lars Iversen | Board of Directors | 0 companies |
| Kim Andersen | Board of Directors | 0 companies |
| Jens Johan Nøhr | Board of Directors | 0 companies |
| Bent Fosgrau | Board of Directors | 0 companies |
| Torben Clarentius Gertz | Board of Directors | 0 companies |
| Jørgen Hellesøe Mathiesen | Board of Directors | 0 companies |
| Claus Mejer Frederiksen | Board of Directors | 0 companies |
| Niels Jørgen Kristensen | Board of Directors | 0 companies |