| Revenue | DKK 12,1M | -14% |
| EBITDA | DKK 1,6M | +626% |
| Net profit | DKK -3,1M | +25% |
| Total assets | DKK 77,2M | +27% |
| Equity | DKK 11,5M | +61% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 20.171 | 19.250 | 14.089 | 12.109 |
| Staff expenses | -12.666 | -13.708 | -13.867 | -10.493 |
| EBITDA | 7.505 | 5.542 | 222 | 1.616 |
| Depreciation & amort. | 1.925 | 2.060 | 2.433 | 2.386 |
| EBIT | 5.579 | 3.481 | -2.211 | -770 |
| Net financials | -2.549 | -2.959 | -3.183 | -3.241 |
| Profit before tax | 3.031 | 522 | -5.394 | -4.011 |
| Tax | 672 | 104 | -1.210 | -887 |
| Net profit | 2.359 | 418 | -4.184 | -3.125 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 73.382 | 70.456 | 61.035 | 77.213 |
| Equity | 10.892 | 11.325 | 7.141 | 11.517 |
| Long-term debt | 17.999 | 15.928 | 15.009 | 16.725 |
| Short-term debt | 43.625 | 41.982 | 38.463 | 48.972 |
| Total debt | 61.624 | 57.910 | 53.472 | 65.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EC Management | Management | 2016 | — | — |
PØ Management | Management | 2007 | — | — |
IM Management | Management | 2016 | — | — |
JS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IM EJENDOMME, HADSUND ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hjort | Chief Executive Officer | 0 companies |
| Elisabet Cecilia Marie Winther | Management | 0 companies |
| Peter Østergaard Mouritsen | Management | 0 companies |
| Ib Møller | Management | 0 companies |
| Jesper Sommer Jacobsen | Management | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Rikke Møller | Board of Directors | 0 companies |
| Jørgen Andsbjerg | Board of Directors | 0 companies |
| Søren Møller | Board of Directors | 0 companies |