| Revenue | DKK -17K | +17% |
| EBITDA | DKK -3K | -171% |
| Net profit | DKK 545K | -30% |
| Total assets | DKK 9M | +4% |
| Equity | DKK 8,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -13 | -15 | -16 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -283 | -16 | -17 | -17 | -17 | -22 | -13 | 27 | 41 | 25 | 5 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -283 | -16 | -17 | -17 | -17 | -22 | -13 | 27 | 41 | 25 | 5 | -3 |
| Net financials | 70 | -252 | 259 | 60 | 233 | 18 | -243 | 829 | 3.089 | 1.698 | 440 | 782 | 548 |
| Profit before tax | 50 | -267 | 242 | 43 | 216 | 1 | -265 | 815 | 3.115 | 1.739 | 465 | 787 | 544 |
| Tax | -60 | -0 | -24 | -16 | -67 | -0 | -0 | -139 | -36 | -9 | -15 | 3 | -0 |
| Net profit | 110 | -267 | 266 | 59 | 283 | 1 | -265 | 954 | 3.151 | 1.749 | 479 | 784 | 545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.996 | 2.973 | 2.999 | 3.059 | 3.337 | 3.338 | 3.023 | 5.592 | 7.799 | 8.503 | 8.780 | 8.706 | 9.041 |
| Equity | 2.981 | 2.714 | 2.980 | 3.039 | 3.321 | 3.322 | 3.004 | 3.904 | 7.000 | 7.998 | 7.528 | 8.061 | 8.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 787 | 492 | 98 | 193 | 97 |
| Short-term debt | 15 | 260 | 20 | 20 | 16 | 16 | 18 | 1.687 | 12 | 13 | 1.154 | 451 | 638 |
| Total debt | 15 | 260 | 20 | 20 | 16 | 16 | 18 | 1.687 | 799 | 505 | 1.252 | 644 | 735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|