| Revenue | DKK -404K | +18% |
| EBITDA | DKK -404K | -18% |
| Net profit | DKK 2,6M | -67% |
| Total assets | DKK 88,8M | +2% |
| Equity | DKK 87,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -372 | -251 | -250 | -21 | 4 | -113 | -294 | -283 | -225 | -630 | -216 | -208 | -342 | -404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -372 | -251 | -250 | -21 | 4 | -113 | -294 | -283 | -225 | -630 | -216 | -208 | -342 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -372 | -251 | -250 | -21 | 4 | -113 | -294 | -283 | -225 | -630 | -216 | -208 | -342 | -404 |
| Net financials | 5.871 | 3.331 | 2.947 | 2.487 | 3.000 | 4.679 | -2.695 | 11.076 | 5.556 | 13.382 | -13.274 | 6.904 | 10.341 | 3.697 |
| Profit before tax | 5.499 | 3.081 | 2.697 | 2.466 | 3.004 | 4.566 | -2.989 | 10.792 | 5.332 | 12.752 | -13.491 | 6.697 | 9.999 | 3.293 |
| Tax | 984 | 770 | 660 | 580 | 661 | 1.004 | -658 | 2.374 | 1.176 | 2.805 | -2.954 | 1.476 | 2.194 | 723 |
| Net profit | 4.515 | 2.311 | 2.037 | 1.886 | 2.343 | 3.562 | -2.331 | 8.418 | 4.156 | 9.947 | -10.537 | 5.221 | 7.805 | 2.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.287 | 55.316 | 57.711 | 60.227 | 62.815 | 67.179 | 64.804 | 74.787 | 78.114 | 89.901 | 76.033 | 81.228 | 87.261 | 88.769 |
| Equity | 50.296 | 52.607 | 54.643 | 56.530 | 58.873 | 62.434 | 60.103 | 68.521 | 72.677 | 82.624 | 72.087 | 77.307 | 85.113 | 87.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 991 | 2.710 | 3.068 | 3.698 | 3.942 | 4.745 | 4.701 | 6.266 | 5.437 | 7.277 | 3.946 | 3.920 | 2.148 | 1.086 |
| Total debt | 991 | 2.710 | 3.068 | 3.698 | 3.942 | 4.745 | 4.701 | 6.266 | 5.437 | 7.277 | 3.946 | 3.920 | 2.148 | 1.086 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|