| Revenue | DKK -307K | +79% |
| EBITDA | DKK -1,6M | -14% |
| Net profit | DKK 2,3M | -46% |
| Total assets | DKK 76,3M | +3% |
| Equity | DKK 73,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -316 | -219 | -220 | -246 | -116 | -138 | -354 | -152 | -616 | -390 | -299 | -180 | -171 | -307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.202 | -1.190 | -1.230 | -1.250 | -1.320 |
| EBITDA | -316 | -219 | -220 | -246 | -116 | -138 | -354 | -152 | -616 | -1.592 | -1.489 | -1.410 | -1.421 | -1.627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -316 | -219 | -220 | -246 | -116 | -138 | -354 | -152 | -616 | -1.592 | -1.489 | -1.410 | -1.421 | -1.627 |
| Net financials | 5.130 | 4.342 | 3.426 | 4.499 | 8.193 | 3.923 | -2.878 | 7.672 | 4.140 | 6.150 | -9.134 | 6.983 | 6.798 | 4.513 |
| Profit before tax | 4.814 | 4.123 | 3.207 | 4.253 | 8.077 | 3.785 | -3.232 | 7.520 | 3.524 | 4.558 | -10.623 | 5.573 | 5.377 | 2.886 |
| Tax | 1.184 | 678 | 603 | 654 | 372 | 597 | -586 | 1.799 | 968 | 1.008 | -2.332 | 1.229 | 1.181 | 632 |
| Net profit | 3.629 | 3.445 | 2.604 | 3.599 | 7.704 | 3.188 | -2.646 | 5.721 | 2.556 | 3.550 | -8.292 | 4.344 | 4.196 | 2.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.020 | 55.990 | 57.785 | 60.940 | 69.288 | 71.935 | 68.106 | 73.067 | 73.239 | 76.706 | 68.739 | 70.918 | 73.826 | 76.302 |
| Equity | 53.316 | 55.762 | 57.366 | 59.965 | 67.568 | 70.653 | 67.007 | 72.728 | 71.284 | 74.721 | 66.315 | 70.541 | 71.737 | 73.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 229 | 419 | 975 | 1.719 | 1.282 | 1.099 | 339 | 1.955 | 1.985 | 2.424 | 377 | 2.089 | 2.447 |
| Total debt | 704 | 229 | 419 | 975 | 1.719 | 1.282 | 1.099 | 339 | 1.955 | 1.985 | 2.424 | 377 | 2.089 | 2.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2003 | — | — |
HM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Kristian Bahr | Management | 0 companies |
| Hanne Mary Bahr | Management | 0 companies |