| Revenue | DKK 3M | -47% |
| EBITDA | DKK 699K | -65% |
| Net profit | DKK 517K | -67% |
| Total assets | DKK 3,4M | -14% |
| Equity | DKK 1M | -51% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.014 | 6.586 | 5.526 | 5.691 | 3.028 |
| Staff expenses | -3.659 | -3.517 | -3.470 | -3.676 | -2.329 |
| EBITDA | 3.355 | 3.070 | 2.056 | 2.006 | 699 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.355 | 3.070 | 2.056 | 2.006 | 699 |
| Net financials | 5 | 5 | 22 | -4 | -31 |
| Profit before tax | 3.360 | 3.074 | 2.078 | 2.002 | 669 |
| Tax | 740 | 677 | 458 | 441 | 151 |
| Net profit | 2.620 | 2.398 | 1.620 | 1.561 | 517 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.003 | 4.305 | 4.391 | 3.911 | 3.378 |
| Equity | 3.120 | 2.898 | 2.120 | 2.061 | 1.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.883 | 1.408 | 2.271 | 1.850 | 2.360 |
| Total debt | 1.883 | 1.408 | 2.271 | 1.850 | 2.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (2) | ||
LI Management | Management | 2003 – 2004 |
BJ Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Chairman | 2004 – 2005 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2009 | |
| Chairman | 2009 – 2025 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2025 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjørno Jensen | Management | 0 companies |
| Lone Inger Reinholdt | Management | 0 companies |
| Birgitte Jeanette Boris | Management | 0 companies |
| Kirstine Vestergaard-Poulsen | Chairman | 0 companies |
| Per Lykke Jensen | Chairman | 0 companies |
| Nick Andreas Omann | Board of Directors | 0 companies |
| Helene Skibsted | Board of Directors | 0 companies |
| Inge-Lise Pagh Vestergaard-Poulsen | Board of Directors | 0 companies |
| Anker Stensig Andersen | Chairman | 0 companies |
| Dennis Bjerregaard Sørensen | Chairman | 0 companies |
| Stine Serup Askjær | Board of Directors | 0 companies |
| Jette Langelund | Board of Directors | 0 companies |
| Svend Nielsen | Board of Directors | 0 companies |
| Søren Hager | Board of Directors | 0 companies |