| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +46% |
| Net profit | DKK 331K | +2155% |
| Total assets | DKK 43K | -94% |
| Equity | DKK -1,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 26 | -22 | — | -35 | -35 | 358 | 13 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 26 | -22 | -39 | -35 | -35 | 358 | 13 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 26 | -22 | -39 | -35 | -35 | 358 | 13 | -14 | -8 |
| Net financials | -158 | -63 | -66 | -0 | -0 | -1 | -3 | -4 | -2 | 338 |
| Profit before tax | -104 | -38 | -88 | -39 | -36 | -36 | 355 | 10 | -16 | 331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -104 | -38 | -88 | -39 | -36 | -36 | 355 | 10 | -16 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 1.045 | 1.035 | 944 | 845 | 799 | 890 | 822 | 732 | 43 |
| Equity | -1.900 | -1.938 | -2.026 | -2.065 | -2.101 | -2.136 | -1.781 | -1.771 | -1.787 | -1.457 |
| Long-term debt | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 2.577 | 2.517 | 1.496 |
| Short-term debt | 1.951 | 2.183 | 2.261 | 2.209 | 2.145 | 2.135 | 1.871 | 16 | 3 | 4 |
| Total debt | 2.751 | 2.983 | 3.061 | 3.009 | 2.945 | 2.935 | 2.671 | 2.593 | 2.520 | 1.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |