| Revenue | DKK -25K | +28% |
| EBITDA | DKK -25K | -28% |
| Net profit | DKK -221K | -572% |
| Total assets | DKK 16,4M | -19% |
| Equity | DKK 16,2M | -19% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -25 | -16 | -51 | -95 | -22 | -22 | -23 | -24 | -23 | -24 | -25 | -19 | -19 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -25 | -16 | -51 | -95 | -22 | -22 | -23 | -24 | -23 | -24 | -25 | -19 | -19 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -25 | -16 | -51 | -95 | -22 | -22 | -23 | -24 | -23 | -24 | -25 | -19 | -19 | -25 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.416 | 1.272 | 1.241 | 571 | 452 | 27 | 758 | -122 | 102 | 529 | -518 | -1.736 | 66 | -196 |
| Profit before tax | — | — | — | — | — | — | — | — | 1.390 | 1.256 | 1.190 | 476 | 430 | 5 | 735 | -145 | 79 | 505 | -543 | -1.755 | 47 | -221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -14 | 35 | -11 | 4 | 3 | 2 | 1 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | 1.385 | 1.270 | 1.155 | 487 | 425 | 2 | 733 | -146 | 79 | 505 | -543 | -1.755 | 47 | -221 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.831 | 13.817 | 21.742 | 22.107 | 22.418 | 22.334 | 23.043 | 22.783 | 22.638 | 23.086 | 22.221 | 20.284 | 20.203 | 16.427 |
| Equity | — | — | — | — | — | — | — | — | 8.596 | 9.769 | 20.841 | 21.328 | 21.653 | 21.555 | 22.188 | 21.942 | 21.913 | 22.308 | 21.652 | 19.783 | 19.830 | 16.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.236 | 4.048 | 900 | 780 | 765 | 779 | 855 | 841 | 725 | 778 | 569 | 501 | 373 | 277 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.236 | 4.048 | 900 | 780 | 765 | 779 | 855 | 841 | 725 | 778 | 569 | 501 | 373 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
BI Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Iversen | Management | 0 companies |
| Betty Iversen | Management | 0 companies |